博碩士論文 111458002 詳細資訊




以作者查詢圖書館館藏 以作者查詢臺灣博碩士 以作者查詢全國書目 勘誤回報 、線上人數:71 、訪客IP:18.119.235.47
姓名 呂淨君(Ching Chung Lu)  查詢紙本館藏   畢業系所 財務金融學系在職專班
論文名稱 台灣半導體未上市公司股權評價之個案研究:以A公司為例
相關論文
★ 董事會性別多樣性與現金持有比例之關聯性-以上市公司為例★ 應計品質、不動產持有與企業融資
★ 外匯避險策略探討-以個案公司為例★ 探討員工提案採納之特性-以A銀行為例
★ 銀行辦理新冠肺炎疫情紓困案之研究-以A銀行某分行為例★ 信用風險加權風險性資產、風險權數與銀行經營項目之關係
★ 分行盈餘之決定因素:以T銀行之個案分析為例★ 台灣上市公司股利政策與經濟景氣循環之關係
★ 從以房養老到房貸資產活化-以個案分析為例★ 台灣LED未上市企業評價之個案研究
★ 留房安養財富傳承—以香港中產夫婦個案分析為例★ 信託行為規劃與租稅效益之個案分析
★ 臺灣上市櫃公司不動產持有程度之影響因素★ Corporate social responsibility and stock price crash risk: Evidence from Taiwan
★ 東協國家匯率變動對赴當地投資台商公司績效之影響★ 會計穩健性、不動產持有與企業債務資金成本
檔案 [Endnote RIS 格式]    [Bibtex 格式]    [相關文章]   [文章引用]   [完整記錄]   [館藏目錄]   至系統瀏覽論文 ( 永不開放)
摘要(中) 良好的股權評價品質是企業併購過程中不可或缺的重要環節。由於國內研究,常見僅採一種現金流量折現法評估企業價值,不符合評價準則規定須至少採用兩種評價方法,因而可能造成評價結果偏頗失準;或雖採用現金流量折現法及市場法兩種方法評價,然兩種方法之間缺乏「控制權溢價」及「市場流動性折價」的合理分析調節,無法反映真實的企業價值。
為降低前段所述僅採一種評價方法可能造成評價結果偏頗失準的風險,本研究個案採用兩種評價方法。基於個案已經營多年且獲利穩定,合理預估未來的現金流量,並以適當反映風險之折現率折現,應能合理反映公司價值;故本個案將採現金流量折現法,評估股權價值。另考量半導體產業在台灣已形成聚落,上市類比公司資料可從公開資訊取得,本個案同時也以市場法評估其結果。
本文主要研究台灣未上市半導體設備代理商A公司被半導體設備上市公司收購個案的股權評價,並進一步評估選擇最能彰顯A公司股權價值的「控制權溢價」及「缺乏市場流動性折減」方法調整折溢價,透過調節兩種評價方法來估算A公司的合理股權價值。
首先,有關控制權溢價調整,因A公司係出售超過50%以上股權,因此必須調整控制權溢價,參考國際研究機構Mergerstat®/BVR最新統計數據,對A公司歸屬的標準產業分類(standard Industrial Classification, SIC)代碼3559設備產業的控制權溢價中位數22.5%調整股權價值。
再者,個案亦需要調整缺乏市場流通性折價。衡量具控制權股權的缺乏市場流動性折價,可考量其獲得流動性的成本,即假設A公司公開上市時所需的發行成本;其中最主要變動成本為承銷商費用,公司規模愈小則發行費用的佔比愈大。本研究參考Pratt (2009),承銷商對小型公司的預期費用為15%,因而本案取15%作為具控制權的缺乏市場流動性折價調整。綜上所述,考量具控制權及缺乏流通性風險折價調整下,以收益法之現金流量現法及市場法之可類比公司法,估計A公司合理之每股價值介於104.83元及 114.89元之間。
摘要(英) Firms conducting mergers and acquisitions (M&As) require fair and unbiased evalua-tion on the equity value of target firms. However, a common drawback of extant re-search in Taiwan is only employing the discounted cash flow (DCF) method for the evaluation, as opposed to the practical standards which require the use of at least two methods so as to minimize impacts from possible biases and mistakes. Moreover, alt-hough some recent literature does employ both DCF and the market methods for evalu-ation, they fail to consider two important aspects, i.e., large shareholders of the target firm may require a control premium, and shares of private target firm lack liquidity of transaction. In contrast, this study will focus on these two aspects so as to conclude a fair and unbiased equity value of the target firm.
This study will employ both DCF and the market methods for evaluation of a specific target firm, Firm A. I first use the DCF method for evaluation since Firm A has operated in the semiconductor industry for considerable time with stable profits. Therefore, its value can be derived based on reasonable predictions on future cash flows, while dis-counting them with a rate which incorporates the risk profile of the company. I then use the market method for valuing Firm A since the semiconductor industry in Taiwan is mature enough that I am certain with the position of Firm A in the product stream of the industry, and the information of comparable companies is available to be obtained from public dataset.
In details, I intend to investigate the value of the target Firm A, an unlisted semiconduc-tor equipment agent company, from the perspective of the acquirer, a publicly listed semiconductor equipment company. After employing both DCF and the market meth-ods for evaluation, I further add the optimal "control premium" for large shareholders of Firm A, and then deduct “discount for lack of marketability" (DLOM) from share value of Firm A. I then conclude by integrating results from both methods and form a final suggestion for the share value of Firm A.
The rationales for further adjustments are as follows. First, as Firm A plans to sell more than 50% of its equity shares to the acquirer, I need to add the "control premium" to the unadjusted results from two evaluation methods. According to most recent statistics provided by Mergerstat®/BVR Study, the value of Firm A should include the median control premium of 22.5% in the “equipment industry” (with Standard Industrial Classi-fication, SIC code 3559).
In addition, I deduct DLOM from the value of Firm A since it is unlisted and thus lack-ing the transaction liquidity in the market. A reasonable proxy for DLOM is the under-writer′s fees assuming Firm A conducts Initial Public Offerings (IPO). Therefore, I em-ploy Pratt (2009)’s estimate for the underwriter′s expected fee for small companies to be 15%. After taking both the control premium and DLOM into account, I suggest that the per share value for Firm A should be in the range between TWD104.83 and TWD114.89.
關鍵字(中) ★ 股權評價
★ 現金流量折現法
★ 市場法
★ 控制權溢價
★ 缺乏市場流動性折價
★ 資本資產定價模型
關鍵字(英) ★ Business valuation
★ Free cash flow discount approach
★ Market method
★ Control premium
★ Discount for lack of marketability
★ Capital Asset Pricing Model
論文目次 目錄
摘要 I
Abstract II
致謝詞 IV
目錄 V
圖目錄 VII
表目錄 VIII
第一章 緒 論 1
1-1 研究動機 1
1-2 研究目的 5
1-3 研究方法及研究架構 5
1-3-1 個案研究架構 6
第二章 文獻回顧 7
2-1 國內評價相關文獻回顧 7
2-2 資本資產定價模型(Capital Asset Pricing Model) 8
2-3 控制權溢價及缺乏流通性折價 9
第三章 總體經濟及產業分析 12
3-1 總體經濟概況 12
3-2 產業上、中、下游之關聯性 13
3-3 產業概況 14
3-4 個案公司簡介 15
第四章 股權價值計算與分析 18
4-1 研究方法 18
4-1-1 股權評價方法介紹 18
4-1-2 價值標準、價值前提及評價基準日 19
4-1-3 評價方法選取之理由 20
4-2 收益法 20
4-2-1 收益法評價流程 21
4-2-2 財務預測檢視及股權價值計算 21
4-1-3 敏感性分析 25
4-3 市場法 26
4-3-1 評價流程 26
4-3-2 市場乘數選擇及股權價值計算 26
第五章 結論、建議及研究限制 28
5-1 結論 28
5-2 建議 29
5-3 研究限制 30
參考文獻 31
附錄 33
附錄一:類比公司簡介 33
附錄二:折現率計算說明 34
附錄三:股權價值計算 36
參考文獻 中文文獻:
(1) 中華徵信所網站,企業評價:如何做好折價與溢價之調整,檢索2024 年 2 月 3 日,取自https://www.credit.com.tw/NewCreditOnline/Epaper/ThemeContent.aspx?sn=122&unit=533。
(2) 公開資訊觀測站公開收購資訊專區,111年4月神盾收購晶相,檢索2024 年 2 月 3 日,取自https://doc.twse.com.tw/pdf/20220421_3530_3530_1_20240203_225944.pdf。
(3) 李芳如,「以現金流量折現法探討台灣自行車產業之企業評價-M公司為例」,碩士論文,民國102年。
(4) 林祐丞,「企業評價之個案研究-以 C 公司為例」,碩士論文,民國101年。
(5) 洪志洋 (102)。企業評價。台北市。新陸書局。
(6) 高喜美,「交易目的之企業評價研究-以W公司為例」,碩士論文,民國112年。
(7) 陳溢茂 (104)。企業評價實務。台北市。新陸書局。
(8) 張凰誼,「企業評價與價值創造策略之研究-以隱形眼鏡產業M公司為例」,碩士論文,民國105年。
(9) 黃士釗,「企業評價模型研究與投資策略之應用-以台灣電腦產業為例」,碩士論文,民國100年。
(10) 會計研究發展基金會網站,第四號評價流程及第十一號企業之評價,檢索 2024 年 2 月 3 日,取自https://ifrs.sfb.gov.tw/ardf/av04.pdf及https://ifrs.sfb.gov.tw/ardf/av11.pdf。

英文文獻:
(1) Banz, R. W. The relationship between return and market value of common stocks, Journal of Financial Economics 9(1): 3-18, 1981.
(2) Business Valuation Resources website, retrieved 4/4, 2024, from https://www.bvresources.com/docs/default-source/free-downloads/rsscompanion.pdf?sfvrsn=b0ebc8b2_22
(3) Chaffee, David B. H., Ⅲ, Option Pricing as a Proxy for Discount for Lack of Marketability in Private Company Valuations, Business Valuation Review, pp. 182-6, 1993.
(4) Emory, J. D. Sr, Dengel, Ⅲ. F. R., Discounts for lack of Marketability, Emory Pre-IPO Discount Studies 1980-2000 as adjusted October 10, 2002. Business Valuation Review, Vol. 21 No. 4, 2002.
(5) Fama, E. F. and French, K. P., The cross-section of expected stock returns, Journal of Finance 47(2): 427-465, 1992.
(6) Finnerty, J. D., The Impact of Transfer Restrictions on Stock Prices, Working Pa-per, Fordham University, 2003, revised in 2007 and corrected in 2009.
(7) Hamada, R. S. (1972), the Effect of the Firm’s Capital Structure on the Systematic Rosk of Common Stocks, Journal of Finance, 435-452, 1972.
(8) Harding, D., Grass, K., Grosshans, A., Kumar, S., and Bhattacharya, M. (2023), BAIN & COMPANY website, retrieved 2/3, 2024, from https://www.bain.com/insights/looking-back-at-2022-m-and-a-report-2023/
(9) Hertzel, M. and Smith, R. L., Market Discounts and Shareholder Gains for Placing Equity Privately. Journal of Finance, Vol. 48, pp. 459-485, 1993.
(10) Hitchner, J., "financial valuation: Application and Model", Wiley, 2003.
(11) IMF website, retrieved 2/24, 2024, from https://www.imf.org/zh/Publications/WEO/Issues/2023/10/10/world-economic-outlook-october-2023
(12) Lintner, J., The Valuation of risk assets and the selection of risky investments in stock portfolios and capital budgets, Reviews of Economics and Statistics 47: 13-37, 1965.
(13) Longstaff, F. A., How much Can Marketability Affect Security Value? Journal of Finance, pp. 1767-74, 1995.
(14) Pratt, S., “Business Valuation Discounts and Premiums”, Wiley, 2009.
(15) Pratt, S.P., Reilly, R. E., Schweihs, R. P., Valuing A business: The Analysis and Appraisal of Closely Held Companies, 4th edition (2004).
(16) SEC, Discounts Involved in Purchase of Common Stock (1966-1969), Institution-al Investor Study securities and Exchange Commission, H.R. Doc. No. 64, pp. 2444-2456.
(17) Sharp, W. F., Capital asset price: A theory of market equilibrium under conditions of risk, Journal of Finance 19(3): 425-442, 1964.
(18) Statista Market Insights website, retrieved 2/24, 2024, from https://www.statista.com/outlook/tmo/semiconductors/worldwide#revenue
指導教授 李丹 審核日期 2024-6-21
推文 facebook   plurk   twitter   funp   google   live   udn   HD   myshare   reddit   netvibes   friend   youpush   delicious   baidu   
網路書籤 Google bookmarks   del.icio.us   hemidemi   myshare   

若有論文相關問題,請聯絡國立中央大學圖書館推廣服務組 TEL:(03)422-7151轉57407,或E-mail聯絡  - 隱私權政策聲明